{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["收入决算表"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收入决算表","index":0,"n_rows":38,"n_cols":11,"rows_kept":38,"merged":[[0,0,0,10],[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,6,7],[3,8,6,8],[3,9,6,9],[3,10,6,10],[4,0,6,2],[4,3,6,3],[7,0,7,3],[8,0,8,3],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,2],[31,0,31,2],[32,0,32,2],[33,0,33,2],[34,0,34,2],[35,0,35,2],[36,0,36,2],[37,0,37,10]],"flags":["formulas_cached_only"]}
["收入决算表"]
[{"$nulls":10},"公开02表"]
["部门：兰州新区公安局",{"$nulls":9},"金额单位：万元"]
["项目","项目","项目","项目","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["功能分类科目编码","功能分类科目编码","功能分类科目编码","科目名称","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["功能分类科目编码","功能分类科目编码","功能分类科目编码","科目名称","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["功能分类科目编码","功能分类科目编码","功能分类科目编码","科目名称","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["栏次","栏次","栏次","栏次","1","2","3","4","5","6","7"]
["合计","合计","合计","合计",{"v":22484.04,"d":"22,484.04"},{"v":20967.49,"d":"20,967.49"},{"$nulls":4},{"v":1516.55,"d":"1,516.55"}]
["201","","","一般公共服务支出",954.68,954.68]
["20103","","","政府办公厅（室）及相关机构事务",924.67,924.67]
["2010399","","","  其他政府办公厅（室）及相关机构事务支出",924.67,924.67]
["20131","","","党委办公厅（室）及相关机构事务",{"v":7,"d":"7.00"},{"v":7,"d":"7.00"}]
["2013105","","","  专项业务",{"v":7,"d":"7.00"},{"v":7,"d":"7.00"}]
["20133","","","宣传事务",{"v":23,"d":"23.00"},{"v":23,"d":"23.00"}]
["2013399","","","  其他宣传事务支出",{"v":23,"d":"23.00"},{"v":23,"d":"23.00"}]
["204","","","公共安全支出",{"v":20900.39,"d":"20,900.39"},{"v":19383.84,"d":"19,383.84"},{"$nulls":4},{"v":1516.55,"d":"1,516.55"}]
["20402","","","公安",{"v":20900.39,"d":"20,900.39"},{"v":19383.84,"d":"19,383.84"},{"$nulls":4},{"v":1516.55,"d":"1,516.55"}]
["2040201","","","  行政运行",{"v":6647.26,"d":"6,647.26"},{"v":6647.26,"d":"6,647.26"}]
["2040202","","","  一般行政管理事务",{"v":300,"d":"300.00"},{"v":300,"d":"300.00"}]
["2040220","","","  执法办案",{"v":1665,"d":"1,665.00"},{"v":1665,"d":"1,665.00"}]
["2040299","","","  其他公安支出",{"v":12288.13,"d":"12,288.13"},{"v":10771.58,"d":"10,771.58"},{"$nulls":4},{"v":1516.55,"d":"1,516.55"}]
["208","","","社会保障和就业支出",154.83,154.83]
["20805","","","行政事业单位离退休",147.89,147.89]
["2080505","","","  机关事业单位基本养老保险缴费支出",147.89,147.89]
["20808","","","抚恤",{"v":0.9,"d":"0.90"},{"v":0.9,"d":"0.90"}]
["2080801","","","  死亡抚恤",{"v":0.9,"d":"0.90"},{"v":0.9,"d":"0.90"}]
["20827","","","财政对其他社会保险基金的补助",6.03,6.03]
["2082702","","","  财政对工伤保险基金的补助",2.04,2.04]
["2082703","","","  财政对生育保险基金的补助",{"v":4,"d":"4.00"},{"v":4,"d":"4.00"}]
["210","","","卫生健康支出",{"v":145.5,"d":"145.50"},{"v":145.5,"d":"145.50"}]
["21011","","","行政事业单位医疗",{"v":145.5,"d":"145.50"},{"v":145.5,"d":"145.50"}]
["2101101","","","  行政单位医疗",97.03,97.03]
["2101103","","","  公务员医疗补助",48.48,48.48]
["221","","","住房保障支出",328.64,328.64]
["22102","","","住房改革支出",328.64,328.64]
["2210201","","","  住房公积金",328.64,328.64]
["注：本表反映部门本年度取得的各项收入情况。","注：本表反映部门本年度取得的各项收入情况。","注：本表反映部门本年度取得的各项收入情况。","注：本表反映部门本年度取得的各项收入情况。","注：本表反映部门本年度取得的各项收入情况。","注：本表反映部门本年度取得的各项收入情况。","注：本表反映部门本年度取得的各项收入情况。","注：本表反映部门本年度取得的各项收入情况。","注：本表反映部门本年度取得的各项收入情况。","注：本表反映部门本年度取得的各项收入情况。","注：本表反映部门本年度取得的各项收入情况。"]