{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["支出决算表"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"支出决算表","index":0,"n_rows":38,"n_cols":10,"rows_kept":38,"merged":[[0,0,0,9],[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,6,7],[3,8,6,8],[3,9,6,9],[4,0,6,2],[4,3,6,3],[7,0,7,3],[8,0,8,3],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,2],[31,0,31,2],[32,0,32,2],[33,0,33,2],[34,0,34,2],[35,0,35,2],[36,0,36,2],[37,0,37,9]],"flags":["formulas_cached_only"]}
["支出决算表"]
[{"$nulls":9},"公开03表"]
["部门：兰州新区公安局",{"$nulls":8},"金额单位：万元"]
["项目","项目","项目","项目","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["功能分类科目编码","功能分类科目编码","功能分类科目编码","科目名称","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["功能分类科目编码","功能分类科目编码","功能分类科目编码","科目名称","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["功能分类科目编码","功能分类科目编码","功能分类科目编码","科目名称","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["栏次","栏次","栏次","栏次","1","2","3","4","5","6"]
["合计","合计","合计","合计",{"v":21394.98,"d":"21,394.98"},{"v":8217.25,"d":"8,217.25"},{"v":13177.73,"d":"13,177.73"}]
["201","","","一般公共服务支出",null,924.67,8.35]
["20103","","","政府办公厅（室）及相关机构事务",null,924.67]
["2010399","","","  其他政府办公厅（室）及相关机构事务支出",null,924.67]
["20131","","","党委办公厅（室）及相关机构事务",null,null,{"v":7,"d":"7.00"}]
["2013105","","","  专项业务",null,null,{"v":7,"d":"7.00"}]
["20133","","","宣传事务",null,null,1.35]
["2013399","","","  其他宣传事务支出",null,null,1.35]
["204","","","公共安全支出",null,{"v":6663.6,"d":"6,663.60"},{"v":13169.38,"d":"13,169.38"}]
["20402","","","公安",null,{"v":6663.6,"d":"6,663.60"},{"v":13169.38,"d":"13,169.38"}]
["2040201","","","  行政运行",null,{"v":6663.6,"d":"6,663.60"}]
["2040202","","","  一般行政管理事务",null,null,195.11]
["2040220","","","  执法办案",null,null,{"v":1367.93,"d":"1,367.93"}]
["2040299","","","  其他公安支出",null,null,{"v":11606.34,"d":"11,606.34"}]
["208","","","社会保障和就业支出",null,154.83]
["20805","","","行政事业单位离退休",null,147.89]
["2080505","","","  机关事业单位基本养老保险缴费支出",null,147.89]
["20808","","","抚恤",null,{"v":0.9,"d":"0.90"}]
["2080801","","","  死亡抚恤",null,{"v":0.9,"d":"0.90"}]
["20827","","","财政对其他社会保险基金的补助",null,6.03]
["2082702","","","  财政对工伤保险基金的补助",null,2.04]
["2082703","","","  财政对生育保险基金的补助",null,{"v":4,"d":"4.00"}]
["210","","","卫生健康支出",null,145.51]
["21011","","","行政事业单位医疗",null,145.51]
["2101101","","","  行政单位医疗",null,97.03]
["2101103","","","  公务员医疗补助",null,48.48]
["221","","","住房保障支出",null,328.64]
["22102","","","住房改革支出",null,328.64]
["2210201","","","  住房公积金",null,328.64]
["注：本表反映部门本年度各项支出情况。","注：本表反映部门本年度各项支出情况。","注：本表反映部门本年度各项支出情况。","注：本表反映部门本年度各项支出情况。","注：本表反映部门本年度各项支出情况。","注：本表反映部门本年度各项支出情况。","注：本表反映部门本年度各项支出情况。","注：本表反映部门本年度各项支出情况。","注：本表反映部门本年度各项支出情况。","注：本表反映部门本年度各项支出情况。"]