{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["GK02 收入决算表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"GK02 收入决算表","index":0,"n_rows":63,"n_cols":12,"rows_kept":63,"merged":[[4,0,4,3],[4,4,7,4],[4,5,7,5],[4,6,7,6],[4,7,5,8],[4,9,7,9],[4,10,7,10],[4,11,7,11],[5,0,7,2],[5,3,7,3],[6,7,7,7],[6,8,7,8],[8,0,8,3],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,2],[31,0,31,2],[32,0,32,2],[33,0,33,2],[34,0,34,2],[35,0,35,2],[36,0,36,2],[37,0,37,2],[38,0,38,2],[39,0,39,2],[40,0,40,2],[41,0,41,2],[42,0,42,2],[43,0,43,2],[44,0,44,2],[45,0,45,2],[46,0,46,2],[47,0,47,2],[48,0,48,2],[49,0,49,2],[50,0,50,2],[51,0,51,2],[52,0,52,2],[53,0,53,2],[54,0,54,2],[55,0,55,2],[56,0,56,2],[57,0,57,2],[58,0,58,2],[59,0,59,2],[60,0,60,2],[61,0,61,2],[62,0,62,11]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"收入决算表"]
[]
[{"$nulls":11},"公开02表"]
["公开部门：兰州新区教育体育局",{"$nulls":4},"2019年度",{"$nulls":5},"金额单位：万元"]
["项目","项目","项目","项目","本年收入合计","财政拨款收入","上级补助收入","事业收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["功能分类科目编码","功能分类科目编码","功能分类科目编码","项目（按“项”级功能分类科目）","本年收入合计","财政拨款收入","上级补助收入","事业收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["功能分类科目编码","功能分类科目编码","功能分类科目编码","项目（按“项”级功能分类科目）","本年收入合计","财政拨款收入","上级补助收入","小计","其中：教育收费","经营收入","附属单位上缴收入","其他收入"]
["功能分类科目编码","功能分类科目编码","功能分类科目编码","项目（按“项”级功能分类科目）","本年收入合计","财政拨款收入","上级补助收入","小计","其中：教育收费","经营收入","附属单位上缴收入","其他收入"]
["合计","合计","合计","合计",{"v":43169.08,"d":"43,169.08"},{"v":43169.08,"d":"43,169.08"}]
["201","201","201","一般公共服务支出",101.42,101.42]
["20103","20103","20103","政府办公厅（室）及相关机构事务",60.42,60.42]
["2010399","2010399","2010399","  其他政府办公厅（室）及相关机构事务支出",60.42,60.42]
["20133","20133","20133","宣传事务",{"v":41,"d":"41.00"},{"v":41,"d":"41.00"}]
["2013399","2013399","2013399","  其他宣传事务支出",{"v":41,"d":"41.00"},{"v":41,"d":"41.00"}]
["205","205","205","教育支出",{"v":38438.07,"d":"38,438.07"},{"v":38438.07,"d":"38,438.07"}]
["20501","20501","20501","教育管理事务",{"v":8138.4,"d":"8,138.40"},{"v":8138.4,"d":"8,138.40"}]
["2050101","2050101","2050101","  行政运行",{"v":8138.4,"d":"8,138.40"},{"v":8138.4,"d":"8,138.40"}]
["20502","20502","20502","普通教育",{"v":20624.35,"d":"20,624.35"},{"v":20624.35,"d":"20,624.35"}]
["2050201","2050201","2050201","  学前教育",{"v":1630.93,"d":"1,630.93"},{"v":1630.93,"d":"1,630.93"}]
["2050204","2050204","2050204","  高中教育",{"v":719,"d":"719.00"},{"v":719,"d":"719.00"}]
["2050299","2050299","2050299","  其他普通教育支出",{"v":18274.42,"d":"18,274.42"},{"v":18274.42,"d":"18,274.42"}]
["20503","20503","20503","职业教育",{"v":35.3,"d":"35.30"},{"v":35.3,"d":"35.30"}]
["2050305","2050305","2050305","  高等职业教育",{"v":35.3,"d":"35.30"},{"v":35.3,"d":"35.30"}]
["20507","20507","20507","特殊教育",{"v":36,"d":"36.00"},{"v":36,"d":"36.00"}]
["2050701","2050701","2050701","  特殊学校教育",{"v":32,"d":"32.00"},{"v":32,"d":"32.00"}]
["2050799","2050799","2050799","  其他特殊教育支出",{"v":4,"d":"4.00"},{"v":4,"d":"4.00"}]
["20508","20508","20508","进修及培训",{"v":30,"d":"30.00"},{"v":30,"d":"30.00"}]
["2050801","2050801","2050801","  教师进修",{"v":30,"d":"30.00"},{"v":30,"d":"30.00"}]
["20509","20509","20509","教育费附加安排的支出",{"v":8995.47,"d":"8,995.47"},{"v":8995.47,"d":"8,995.47"}]
["2050903","2050903","2050903","  城市中小学校舍建设",{"v":500,"d":"500.00"},{"v":500,"d":"500.00"}]
["2050904","2050904","2050904","  城市中小学教学设施",{"v":200,"d":"200.00"},{"v":200,"d":"200.00"}]
["2050999","2050999","2050999","  其他教育费附加安排的支出",{"v":8295.47,"d":"8,295.47"},{"v":8295.47,"d":"8,295.47"}]
["20599","20599","20599","其他教育支出",578.55,578.55]
["2059999","2059999","2059999","  其他教育支出",578.55,578.55]
["206","206","206","科学技术支出",{"v":781,"d":"781.00"},{"v":781,"d":"781.00"}]
["20605","20605","20605","科技条件与服务",{"v":781,"d":"781.00"},{"v":781,"d":"781.00"}]
["2060599","2060599","2060599","  其他科技条件与服务支出",{"v":781,"d":"781.00"},{"v":781,"d":"781.00"}]
["207","207","207","文化旅游体育与传媒支出",{"v":80,"d":"80.00"},{"v":80,"d":"80.00"}]
["20701","20701","20701","文化和旅游",{"v":80,"d":"80.00"},{"v":80,"d":"80.00"}]
["2070104","2070104","2070104","  图书馆",{"v":50,"d":"50.00"},{"v":50,"d":"50.00"}]
["2070108","2070108","2070108","  文化活动",{"v":30,"d":"30.00"},{"v":30,"d":"30.00"}]
["208","208","208","社会保障和就业支出",255.52,255.52]
["20805","20805","20805","行政事业单位离退休",254.46,254.46]
["2080505","2080505","2080505","  机关事业单位基本养老保险缴费支出",254.46,254.46]
["20827","20827","20827","财政对其他社会保险基金的补助",1.06,1.06]
["2082701","2082701","2082701","  财政对失业保险基金的补助",0.14,0.14]
["2082702","2082702","2082702","  财政对工伤保险基金的补助",0.29,0.29]
["2082703","2082703","2082703","  财政对生育保险基金的补助",0.63,0.63]
["210","210","210","卫生健康支出",16.99,16.99]
["21011","21011","21011","行政事业单位医疗",16.99,16.99]
["2101101","2101101","2101101","  行政单位医疗",11.46,11.46]
["2101103","2101103","2101103","  公务员医疗补助",5.45,5.45]
["2101199","2101199","2101199","  其他行政事业单位医疗支出",0.08,0.08]
["212","212","212","城乡社区支出",{"v":3386.46,"d":"3,386.46"},{"v":3386.46,"d":"3,386.46"}]
["21208","21208","21208","国有土地使用权出让收入及对应专项债务收入安排的支出",{"v":3386.46,"d":"3,386.46"},{"v":3386.46,"d":"3,386.46"}]
["2120899","2120899","2120899","  其他国有土地使用权出让收入安排的支出",{"v":3386.46,"d":"3,386.46"},{"v":3386.46,"d":"3,386.46"}]
["221","221","221","住房保障支出",{"v":21.6,"d":"21.60"},{"v":21.6,"d":"21.60"}]
["22102","22102","22102","住房改革支出",{"v":21.6,"d":"21.60"},{"v":21.6,"d":"21.60"}]
["2210201","2210201","2210201","  住房公积金",{"v":21.6,"d":"21.60"},{"v":21.6,"d":"21.60"}]
["229","229","229","其他支出",{"v":88,"d":"88.00"},{"v":88,"d":"88.00"}]
["22960","22960","22960","彩票公益金安排的支出",{"v":88,"d":"88.00"},{"v":88,"d":"88.00"}]
["2296003","2296003","2296003","  用于体育事业的彩票公益金支出",{"v":88,"d":"88.00"},{"v":88,"d":"88.00"}]
["备注：本表反映部门本年度取得的各项收入情况。本表金额转换为万元时，因四舍五入可能存在尾差。","备注：本表反映部门本年度取得的各项收入情况。本表金额转换为万元时，因四舍五入可能存在尾差。","备注：本表反映部门本年度取得的各项收入情况。本表金额转换为万元时，因四舍五入可能存在尾差。","备注：本表反映部门本年度取得的各项收入情况。本表金额转换为万元时，因四舍五入可能存在尾差。","备注：本表反映部门本年度取得的各项收入情况。本表金额转换为万元时，因四舍五入可能存在尾差。","备注：本表反映部门本年度取得的各项收入情况。本表金额转换为万元时，因四舍五入可能存在尾差。","备注：本表反映部门本年度取得的各项收入情况。本表金额转换为万元时，因四舍五入可能存在尾差。","备注：本表反映部门本年度取得的各项收入情况。本表金额转换为万元时，因四舍五入可能存在尾差。","备注：本表反映部门本年度取得的各项收入情况。本表金额转换为万元时，因四舍五入可能存在尾差。","备注：本表反映部门本年度取得的各项收入情况。本表金额转换为万元时，因四舍五入可能存在尾差。","备注：本表反映部门本年度取得的各项收入情况。本表金额转换为万元时，因四舍五入可能存在尾差。","备注：本表反映部门本年度取得的各项收入情况。本表金额转换为万元时，因四舍五入可能存在尾差。"]