{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["GK02 收入决算表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"GK02 收入决算表","index":0,"n_rows":29,"n_cols":12,"rows_kept":29,"merged":[[3,0,3,3],[4,0,4,3],[4,4,7,4],[4,5,7,5],[4,6,7,6],[4,7,5,8],[4,9,7,9],[4,10,7,10],[4,11,7,11],[5,0,7,2],[5,3,7,3],[6,7,7,7],[6,8,7,8],[8,0,8,3],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,11]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"          收入决算表"]
[]
[{"$nulls":11},"公开02表"]
["公开部门：兰州新区党工委办公室",{"$nulls":4},"2019年度",{"$nulls":5},"金额单位：万元"]
["项目","项目","项目","项目","本年收入合计","财政拨款收入","上级补助收入","事业收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["功能分类科目编码","功能分类科目编码","功能分类科目编码","项目（按“项”级功能分类科目）","本年收入合计","财政拨款收入","上级补助收入","事业收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["功能分类科目编码","功能分类科目编码","功能分类科目编码","项目（按“项”级功能分类科目）","本年收入合计","财政拨款收入","上级补助收入","小计","其中：教育收费","经营收入","附属单位上缴收入","其他收入"]
["功能分类科目编码","功能分类科目编码","功能分类科目编码","项目（按“项”级功能分类科目）","本年收入合计","财政拨款收入","上级补助收入","小计","其中：教育收费","经营收入","附属单位上缴收入","其他收入"]
["合计","合计","合计","合计",{"v":4294.35,"d":"4,294.35"},{"v":4057.18,"d":"4,057.18"},{"$nulls":5},237.17]
["201",null,"","一般公共服务支出",{"v":4215.85,"d":"4,215.85"},{"v":3978.68,"d":"3,978.68"},{"$nulls":5},237.17]
["20103",null,"","政府办公厅（室）及相关机构事务",93.15,93.15,{"$nulls":5},{"v":0,"d":"0.00"}]
["2010399",null,"","  其他政府办公厅（室）及相关机构事务支出",93.15,93.15,{"$nulls":5},{"v":0,"d":"0.00"}]
["20131",null,"","党委办公厅（室）及相关机构事务",{"v":4122.7,"d":"4,122.70"},{"v":3885.53,"d":"3,885.53"},{"$nulls":5},237.17]
["2013101",null,"","  行政运行",550.53,550.53,{"$nulls":5},{"v":0,"d":"0.00"}]
["2013105",null,"","  专项业务",{"v":3572.17,"d":"3,572.17"},{"v":3335,"d":"3,335.00"},{"$nulls":5},237.17]
["208",null,"","社会保障和就业支出",28.15,28.15,{"$nulls":5},{"v":0,"d":"0.00"}]
["20805",null,"","行政事业单位离退休",27.16,27.16,{"$nulls":5},{"v":0,"d":"0.00"}]
["2080505",null,"","  机关事业单位基本养老保险缴费支出",27.16,27.16,{"$nulls":5},{"v":0,"d":"0.00"}]
["20827",null,"","财政对其他社会保险基金的补助",0.98,0.98,{"$nulls":5},{"v":0,"d":"0.00"}]
["2082702",null,"","  财政对工伤保险基金的补助",0.33,0.33,{"$nulls":5},{"v":0,"d":"0.00"}]
["2082703",null,"","  财政对生育保险基金的补助",0.65,0.65,{"$nulls":5},{"v":0,"d":"0.00"}]
["210",null,"","卫生健康支出",21.04,21.04,{"$nulls":5},{"v":0,"d":"0.00"}]
["21011",null,"","行政事业单位医疗",21.04,21.04,{"$nulls":5},{"v":0,"d":"0.00"}]
["2101101",null,"","  行政单位医疗",14.93,14.93,{"$nulls":5},{"v":0,"d":"0.00"}]
["2101103",null,"","  公务员医疗补助",6.11,6.11,{"$nulls":5},{"v":0,"d":"0.00"}]
["221",null,"","住房保障支出",29.31,29.31,{"$nulls":5},{"v":0,"d":"0.00"}]
["22102",null,"","住房改革支出",29.31,29.31,{"$nulls":5},{"v":0,"d":"0.00"}]
["2210201",null,"","  住房公积金",29.31,29.31,{"$nulls":5},{"v":0,"d":"0.00"}]
["备注：本表反映部门本年度取得的各项收入情况。本表金额转换为万元时，因四舍五入可能存在尾差。","备注：本表反映部门本年度取得的各项收入情况。本表金额转换为万元时，因四舍五入可能存在尾差。","备注：本表反映部门本年度取得的各项收入情况。本表金额转换为万元时，因四舍五入可能存在尾差。","备注：本表反映部门本年度取得的各项收入情况。本表金额转换为万元时，因四舍五入可能存在尾差。","备注：本表反映部门本年度取得的各项收入情况。本表金额转换为万元时，因四舍五入可能存在尾差。","备注：本表反映部门本年度取得的各项收入情况。本表金额转换为万元时，因四舍五入可能存在尾差。","备注：本表反映部门本年度取得的各项收入情况。本表金额转换为万元时，因四舍五入可能存在尾差。","备注：本表反映部门本年度取得的各项收入情况。本表金额转换为万元时，因四舍五入可能存在尾差。","备注：本表反映部门本年度取得的各项收入情况。本表金额转换为万元时，因四舍五入可能存在尾差。","备注：本表反映部门本年度取得的各项收入情况。本表金额转换为万元时，因四舍五入可能存在尾差。","备注：本表反映部门本年度取得的各项收入情况。本表金额转换为万元时，因四舍五入可能存在尾差。","备注：本表反映部门本年度取得的各项收入情况。本表金额转换为万元时，因四舍五入可能存在尾差。"]