{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["GK03 支出决算表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"GK03 支出决算表","index":0,"n_rows":32,"n_cols":10,"rows_kept":32,"merged":[[3,0,3,3],[4,0,4,3],[4,4,7,4],[4,5,7,5],[4,6,7,6],[4,7,7,7],[4,8,7,8],[4,9,7,9],[5,0,7,2],[5,3,7,3],[8,0,8,3],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,2],[31,0,31,9]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"                        支出决算表"]
[]
[{"$nulls":9},"公开03表"]
["公开部门：兰州新区党工委办公室",{"$nulls":3},"2019年度",{"$nulls":4},"金额单位：万元"]
["项目","项目","项目","项目","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["功能分类科目编码","功能分类科目编码","功能分类科目编码","项目（按“项”级功能分类科目）","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["功能分类科目编码","功能分类科目编码","功能分类科目编码","项目（按“项”级功能分类科目）","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["功能分类科目编码","功能分类科目编码","功能分类科目编码","项目（按“项”级功能分类科目）","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["合计","合计","合计","合计",{"v":3849.2,"d":"3,849.20"},724.33,{"v":3124.87,"d":"3,124.87"}]
["201",null,"","一般公共服务支出",{"v":3777.41,"d":"3,777.41"},652.55,{"v":3124.87,"d":"3,124.87"}]
["20103",null,"","政府办公厅（室）及相关机构事务",117.39,93.15,24.25]
["2010305",null,"","  专项业务活动",24.25,{"v":0,"d":"0.00"},24.25]
["2010399",null,"","  其他政府办公厅（室）及相关机构事务支出",93.15,93.15,{"v":0,"d":"0.00"}]
["20131",null,"","党委办公厅（室）及相关机构事务",{"v":3194.86,"d":"3,194.86"},{"v":559.4,"d":"559.40"},{"v":2635.46,"d":"2,635.46"}]
["2013101",null,"","  行政运行",{"v":559.4,"d":"559.40"},{"v":559.4,"d":"559.40"},{"v":0,"d":"0.00"}]
["2013105",null,"","  专项业务",{"v":2635.46,"d":"2,635.46"},{"v":0,"d":"0.00"},{"v":2635.46,"d":"2,635.46"}]
["20133",null,"","宣传事务",465.16,{"v":0,"d":"0.00"},465.16]
["2013399",null,"","  其他宣传事务支出",465.16,{"v":0,"d":"0.00"},465.16]
["208",null,"","社会保障和就业支出",21.47,21.47,{"v":0,"d":"0.00"}]
["20805",null,"","行政事业单位离退休",20.53,20.53,{"v":0,"d":"0.00"}]
["2080505",null,"","  机关事业单位基本养老保险缴费支出",20.53,20.53,{"v":0,"d":"0.00"}]
["20827",null,"","财政对其他社会保险基金的补助",0.94,0.94,{"v":0,"d":"0.00"}]
["2082702",null,"","  财政对工伤保险基金的补助",0.32,0.32,{"v":0,"d":"0.00"}]
["2082703",null,"","  财政对生育保险基金的补助",0.62,0.62,{"v":0,"d":"0.00"}]
["210",null,"","卫生健康支出",21.04,21.04,{"v":0,"d":"0.00"}]
["21011",null,"","行政事业单位医疗",21.04,21.04,{"v":0,"d":"0.00"}]
["2101101",null,"","  行政单位医疗",14.93,14.93,{"v":0,"d":"0.00"}]
["2101103",null,"","  公务员医疗补助",6.11,6.11,{"v":0,"d":"0.00"}]
["221",null,"","住房保障支出",29.27,29.27,{"v":0,"d":"0.00"}]
["22102",null,"","住房改革支出",29.27,29.27,{"v":0,"d":"0.00"}]
["2210201",null,"","  住房公积金",29.27,29.27,{"v":0,"d":"0.00"}]
["备注：本表反映部门本年度各项支出情况。本表金额转换为万元时，因四舍五入可能存在尾差。","备注：本表反映部门本年度各项支出情况。本表金额转换为万元时，因四舍五入可能存在尾差。","备注：本表反映部门本年度各项支出情况。本表金额转换为万元时，因四舍五入可能存在尾差。","备注：本表反映部门本年度各项支出情况。本表金额转换为万元时，因四舍五入可能存在尾差。","备注：本表反映部门本年度各项支出情况。本表金额转换为万元时，因四舍五入可能存在尾差。","备注：本表反映部门本年度各项支出情况。本表金额转换为万元时，因四舍五入可能存在尾差。","备注：本表反映部门本年度各项支出情况。本表金额转换为万元时，因四舍五入可能存在尾差。","备注：本表反映部门本年度各项支出情况。本表金额转换为万元时，因四舍五入可能存在尾差。","备注：本表反映部门本年度各项支出情况。本表金额转换为万元时，因四舍五入可能存在尾差。","备注：本表反映部门本年度各项支出情况。本表金额转换为万元时，因四舍五入可能存在尾差。"]