{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["2020年一般公共预算收入决算表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"2020年一般公共预算收入决算表","index":0,"n_rows":32,"n_cols":5,"rows_kept":32,"merged":[[2,0,2,4],[32,0,32,4]],"flags":["formulas_cached_only"]}
["表一"]
[]
["2020年兰州新区一般公共预算收入决算表"]
[{"$nulls":4},"单位：万元"]
["项    目","调整预算数","决算数","决算数为预算数的%","决算数为上年决算数的%"]
["一、税收收入",{"v":185069,"d":"185,069"},{"v":157620,"d":"157,620"},{"v":85.16823455035689,"d":"85.2"},{"v":104.40069944891903,"d":"104.4"}]
["增值税",{"v":55000,"d":"55,000"},{"v":35546,"d":"35,546"},{"v":64.62909090909092,"d":"64.6"},{"v":85.30357571394288,"d":"85.3"}]
["  其中：改征增值税",null,{"v":23368,"d":"23,368"},null,{"v":80.91973128332987,"d":"80.9"}]
["企业所得税",{"v":14500,"d":"14,500"},{"v":15845,"d":"15,845"},{"v":109.27586206896551,"d":"109.3"},{"v":128.4764453093327,"d":"128.5"}]
["个人所得税",{"v":2250,"d":"2,250"},{"v":2596,"d":"2,596"},{"v":115.37777777777778,"d":"115.4"},{"v":144.86607142857142,"d":"144.9"}]
["资源税",132,81,{"v":61.36363636363637,"d":"61.4"},{"v":72.32142857142857,"d":"72.3"}]
["城市维护建设税",{"v":9000,"d":"9,000"},{"v":7743,"d":"7,743"},{"v":86.03333333333333,"d":"86.0"},{"v":101.41453831041258,"d":"101.4"}]
["房产税",{"v":21000,"d":"21,000"},{"v":20414,"d":"20,414"},{"v":97.20952380952382,"d":"97.2"},{"v":116.50496518662253,"d":"116.5"}]
["印花税",{"v":13000,"d":"13,000"},{"v":16248,"d":"16,248"},{"v":124.98461538461538,"d":"125.0"},{"v":159.04463586530932,"d":"159.0"}]
["城镇土地使用税",{"v":11000,"d":"11,000"},{"v":8142,"d":"8,142"},{"v":74.01818181818182,"d":"74.0"},{"v":91.37021658624172,"d":"91.4"}]
["土地增值税",{"v":20000,"d":"20,000"},{"v":13851,"d":"13,851"},{"v":69.255,"d":"69.3"},{"v":78.44036697247707,"d":"78.4"}]
["车船税",{"v":3000,"d":"3,000"},{"v":4323,"d":"4,323"},144.1,{"v":160.82589285714286,"d":"160.8"}]
["耕地占用税",{"v":19000,"d":"19,000"},{"v":12115,"d":"12,115"},{"v":63.76315789473684,"d":"63.8"},{"v":77.71007055805003,"d":"77.7"}]
["契税",{"v":17000,"d":"17,000"},{"v":20477,"d":"20,477"},{"v":120.45294117647059,"d":"120.5"},{"v":140.8903261318288,"d":"140.9"}]
["烟叶税",0]
["环境保护税",187,179,null,{"v":129.71014492753622,"d":"129.7"}]
["其他税收收入",0,60,null,{"v":33.89830508474576,"d":"33.9"}]
["二、非税收入",{"v":26588,"d":"26,588"},{"v":39879,"d":"39,879"},{"v":149.9887167143072,"d":"150.0"},{"v":156.9730368037788,"d":"157.0"}]
["专项收入",{"v":15088,"d":"15,088"},{"v":11678,"d":"11,678"},{"v":77.39925768822906,"d":"77.4"},{"v":75.00321130378934,"d":"75.0"}]
["行政事业性收费收入",0,{"v":11002,"d":"11,002"},{"$error":"#DIV/0!"},{"v":374.9829584185413,"d":"375.0"}]
["罚没收入",{"v":5500,"d":"5,500"},{"v":7694,"d":"7,694"},{"v":139.89090909090908,"d":"139.9"},{"v":142.42873009996296,"d":"142.4"}]
["国有资本经营收入",0]
["国有资源(资产)有偿使用收入",{"v":6000,"d":"6,000"},{"v":8100,"d":"8,100"},{"v":135,"d":"135.0"},{"v":1172.2141823444283,"d":"1172.2"}]
["捐赠收入",null,12]
["政府住房基金收入",null,{"v":1393,"d":"1,393"},null,{"v":172.4009900990099,"d":"172.4"}]
["其他收入"]
["合  计",{"v":211657,"d":"211,657"},{"v":197499,"d":"197,499"},{"v":93.31087561479185,"d":"93.3"},{"v":111.97294493171033,"d":"112.0"}]