{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["2022年一般公共预算收入决算表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"2022年一般公共预算收入决算表","index":0,"n_rows":31,"n_cols":5,"rows_kept":31,"merged":[[2,0,2,4],[31,0,31,4]],"flags":["formulas_cached_only"]}
["表一"]
[]
["2022年兰州新区一般公共预算收入决算表"]
[{"$nulls":4},"单位：万元"]
["项    目","调整预算数","决算数","决算数为预算数的%","决算数为上年决算数的%"]
["一、税收收入",{"v":270659,"d":"270,659"},{"v":237195,"d":"237,195"},{"v":87.63610299306508,"d":"87.64"},{"v":86.83658489260519,"d":"86.84"}]
["增值税",{"v":118500,"d":"118,500"},{"v":88288,"d":"88,288"},{"v":74.50464135021096,"d":"74.50"},{"v":79.47215396109566,"d":"79.47"}]
["企业所得税",{"v":25400,"d":"25,400"},{"v":21945,"d":"21,945"},{"v":86.3976377952756,"d":"86.40"},{"v":111.18147735332859,"d":"111.18"}]
["个人所得税",{"v":3700,"d":"3,700"},{"v":3673,"d":"3,673"},{"v":99.27027027027026,"d":"99.27"},{"v":58.04361567635904,"d":"58.04"}]
["资源税",59,13,{"v":22.033898305084744,"d":"22.03"},{"v":17.105263157894736,"d":"17.11"}]
["城市维护建设税",{"v":22500,"d":"22,500"},{"v":20249,"d":"20,249"},{"v":89.99555555555555,"d":"90.00"},{"v":122.22490493149031,"d":"122.22"}]
["房产税",{"v":14000,"d":"14,000"},{"v":23375,"d":"23,375"},{"v":166.96428571428572,"d":"166.96"},{"v":100.98937181370431,"d":"100.99"}]
["印花税",{"v":19500,"d":"19,500"},{"v":15931,"d":"15,931"},{"v":81.6974358974359,"d":"81.70"},{"v":64.66290538620774,"d":"64.66"}]
["城镇土地使用税",{"v":5800,"d":"5,800"},{"v":13073,"d":"13,073"},{"v":225.39655172413796,"d":"225.40"},{"v":135.8798461698368,"d":"135.88"}]
["土地增值税",{"v":13000,"d":"13,000"},{"v":7928,"d":"7,928"},{"v":60.98461538461538,"d":"60.98"},{"v":69.13149633763516,"d":"69.13"}]
["车船税",{"v":4900,"d":"4,900"},{"v":5992,"d":"5,992"},{"v":122.28571428571429,"d":"122.29"},{"v":123.26681752725777,"d":"123.27"}]
["耕地占用税",{"v":14000,"d":"14,000"},{"v":16255,"d":"16,255"},{"v":116.10714285714285,"d":"116.11"},{"v":102.02736630680391,"d":"102.03"}]
["契税",{"v":29000,"d":"29,000"},{"v":20243,"d":"20,243"},{"v":69.80344827586207,"d":"69.80"},{"v":69.07459223367228,"d":"69.07"}]
["烟叶税"]
["环境保护税",300,110,null,{"v":33.33333333333333,"d":"33.33"}]
["其他税收收入",null,120,null,{"v":250,"d":"250.00"}]
["二、非税收入",{"v":52181,"d":"52,181"},{"v":114540,"d":"114,540"},{"v":219.50518387918976,"d":"219.51"},{"v":226.46209814543874,"d":"226.46"}]
["专项收入",{"v":34400,"d":"34,400"},{"v":36292,"d":"36,292"},{"v":105.5,"d":"105.50"},{"v":141.63837177535808,"d":"141.64"}]
["行政事业性收费收入",{"v":6923,"d":"6,923"},{"v":5255,"d":"5,255"},{"v":75.90639895998844,"d":"75.91"},{"v":111.14636209813875,"d":"111.15"}]
["罚没收入",{"v":8058,"d":"8,058"},{"v":8440,"d":"8,440"},{"v":104.74063042938695,"d":"104.74"},{"v":50.24407667579474,"d":"50.24"}]
["国有资本经营收入",null,{"v":60338,"d":"60,338"}]
["国有资源(资产)有偿使用收入",{"v":1600,"d":"1,600"},{"v":2555,"d":"2,555"},{"v":159.6875,"d":"159.69"},{"v":110.0818612666954,"d":"110.08"}]
["捐赠收入"]
["政府住房基金收入"]
["其他收入",{"v":1200,"d":"1,200"},{"v":1660,"d":"1,660"},null,{"v":149.81949458483754,"d":"149.82"}]
["合  计",{"v":322840,"d":"322,840"},{"v":351735,"d":"351,735"},{"v":108.95025399578739,"d":"108.95"},{"v":108.65106308053957,"d":"108.65"}]