{"text_format":"3","workbook":"xls","n_sheets":20,"sheets":["部门整体支出绩效目标表","洪涝灾害抢险救灾费","西岔园区社会足球场建设项目","“村村万树”绿美行动绿化及管护费","村级动物防疫员补助经费","西岔镇村级运转经费及村干部工资","道路交通安全管理","西岔镇环境卫生整治费用(拆违治乱费用)","西岔镇农畜产品质量安全检测经费","西岔镇信访维稳","西岔镇镇区改造提升项目","西岔镇综治中心建设及运转经费","乡村振兴示范带环境提升改造项目","新康村和美乡村建设","农村公益性设施共管共享资金","新康村人居环境提升改造项目","移民安置区土地流转费用","移民安置区村级党群服务中心建设及运转经费","西岔镇农业废弃物资源化利用补助资金","西岔镇网格员工作积分奖励经费"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"部门整体支出绩效目标表","index":0,"n_rows":44,"n_cols":7,"rows_kept":44,"merged":[[1,0,1,6],[2,0,2,6],[3,1,3,6],[4,0,6,0],[4,1,4,6],[5,1,5,6],[6,1,6,6],[7,0,12,0],[7,1,7,3],[8,1,10,1],[8,2,8,3],[9,2,9,3],[10,2,10,3],[11,1,12,3],[11,4,12,4],[13,0,43,0],[13,2,13,3],[13,5,13,6],[14,1,24,1],[14,2,16,3],[14,5,14,6],[15,5,15,6],[16,5,16,6],[17,2,18,3],[17,5,17,6],[18,5,18,6],[19,2,20,3],[19,5,19,6],[20,5,20,6],[21,2,22,3],[21,5,21,6],[22,5,22,6],[23,2,23,3],[23,5,23,6],[24,2,24,3],[24,5,24,6],[25,1,39,1],[25,2,26,3],[25,5,25,6],[26,5,26,6],[27,2,28,3],[27,5,27,6],[28,5,28,6],[29,2,30,3],[29,5,29,6],[30,5,30,6],[31,2,32,3],[31,5,31,6],[32,5,32,6],[33,2,34,3],[33,5,33,6],[34,5,34,6],[35,2,36,3],[35,5,35,6],[36,5,36,6],[37,2,38,3],[37,5,37,6],[38,5,38,6],[39,2,39,3],[39,5,39,6],[40,1,43,1],[40,2,40,3],[40,5,40,6],[41,2,41,3],[41,5,41,6],[42,2,42,3],[42,5,42,6],[43,2,43,3],[43,5,43,6]],"flags":["formulas_cached_only"]}
["附件4-1"]
["部门整体支出绩效目标表"]
["（2025年度）"]
["部门（单位）名称","皋兰县西岔镇人民政府"]
["总 体 目 标","目标1：保障西岔镇人民政府各项工作的正常开展以及上级部门交办的其他工作"]
[null,"目标2：完成新康村数字化评平台和社区综合服务中心标准化建设"]
[null,"目标3：主要解决全镇10个行政村居民最关心、最直接、最现实的利益问题，包括村各项公益事业建设，改善农村人居环境，保障为村居民群众办实事、做好事、解难事等支出。"]
["预 算 情 况（万元）","按支出类型分",null,null,"预算金额","按来源类型分","预算金额"]
[null,"基本支出","人员经费",null,1481.97,"当年财政拨款",3884.56]
[null,null,"公用经费",null,335.37,"上年结转资金",0]
[null,null,"合计",null,1817.34,"其他资金",0]
[null,"项目支出",null,null,2067.22,"收入预算合计",3884.56]
[{"$nulls":5},"支出预算合计",3884.56]
["绩 效 指 标","一级指标","二级指标",null,"三级指标","指标值"]
[null,"部门管理","预算收支管理",null,"预算执行率","≥90%"]
[{"$nulls":4},"预算调整率","≤10%"]
[{"$nulls":4},"公用经费控制率","≤100%"]
[null,null,"财会管理",null,"资金使用合规性","合规"]
[{"$nulls":4},"会计和内控制度执行有效性","有效"]
[null,null,"采购管理",null,"政府采购规范性","规范"]
[{"$nulls":4},"政府采购及时性","及时"]
[null,null,"资产管理",null,"资产管理规范性","规范"]
[{"$nulls":4},"固定资产利用率","≥100%"]
[null,null,"人员管理",null,"人员管理规范性","规范"]
[null,null,"绩效管理",null,"预算绩效管理工作成效","较上年提升"]
[null,"履职效果","数量指标",null,"城乡特困人员救助供养覆盖率（民政）","≥100%"]
[{"$nulls":4},"保持粮食产能（农业）","≥0.028亿斤"]
[null,null,"质量指标",null,"特快人员集中供养率（民政）","≥100%"]
[{"$nulls":4},"耕地力补贴应补尽补率（农业）","≥100%"]
[null,null,"时效指标",null,"医疗救助及时结算率（民政）","≥100%"]
[{"$nulls":4},"农机购置补贴发放及时率（农业）","≥100%"]
[null,null,"成本指标",null,"城乡特困供养人员月保障标准\n（民政）","=1196元"]
[{"$nulls":4},"绿色高产高效创建物化成本（农业）","比上年有所下降"]
[null,null,"经济效益",null,"福利彩票销售增长情况（民政）","增长"]
[{"$nulls":4},"农民增产增收\n（农业）","比上年有所提高"]
[null,null,"社会效益",null,"政策知晓率\n（民政）","≥90%"]
[{"$nulls":4},"农作物耕种机械化率（农业）","≥60%"]
[null,null,"生态效益",null,"节能减排率\n（民政）","≥0%"]
[{"$nulls":4},"水土流失综合治理面积（农业）","≥0平方"]
[null,null,"服务对象满意度",null,"受众满意度","≥92%"]
[null,"能力建设","组织建设",null,"党建工作开展情况","良好"]
[null,null,"宣传培训",null,"培训计划完成率","=100%"]
[null,null,"制度建设",null,"制度完善情况","完善"]
[null,null,"改革创新",null,"试点工作开展情况","良好"]

{"sheet":"洪涝灾害抢险救灾费","index":1,"n_rows":24,"n_cols":8,"rows_kept":24,"merged":[[1,0,1,7],[2,0,2,7],[4,0,4,1],[4,2,4,7],[5,0,5,1],[5,2,5,4],[5,5,5,6],[6,0,6,1],[6,2,6,4],[6,5,6,7],[7,0,7,1],[7,2,7,4],[7,5,7,7],[8,0,8,1],[8,2,8,4],[8,5,8,7],[9,0,9,1],[9,2,9,4],[9,5,9,7],[10,1,11,7],[12,1,13,7],[14,0,23,0],[14,1,14,2],[14,4,14,5],[14,6,14,7],[15,1,15,2],[15,4,15,5],[15,6,15,7],[16,1,21,2],[16,3,19,3],[16,4,16,5],[16,6,16,7],[17,4,17,5],[17,6,17,7],[18,4,18,5],[18,6,18,7],[19,4,19,5],[19,6,19,7],[20,4,20,5],[20,6,20,7],[21,4,21,5],[21,6,21,7],[22,1,22,2],[22,4,22,5],[22,6,22,7],[23,1,23,2],[23,4,23,5],[23,6,23,7]],"flags":["formulas_cached_only"]}
["附件4-2"]
["项目支出绩效目标表"]
["（2025年度）"]
[]
["项目名称",null,"洪涝灾害抢险救灾费"]
["主管部门及代码",{"$nulls":4},"实施单位",null,"西岔镇人民政府"]
["项目资金",null,"年度资金总额：",null,null,175.66]
["（万元）",null,"其中：当年财政拨款",null,null,175.66]
[null,null,"上年结转资金",null,null,0]
[null,null,"其他资金",null,null,0]
["总","目标1：对强降雨洪涝灾害造成的基础设施坍塌、护坡冲毁、文化广场、道路损毁等进行全面修复建设，全力保障人民群众正常生产生活。"]
["体"]
["目","目标2：切实增强灾害修复力度，对镇区街道、商铺及217县道淤泥进行全面清理，对受灾区域进行全面防疫消杀，预防次生灾害发生。"]
["标"]
["绩效指标","一级指标",null,"二级指标","三级指标",null,"指标值"]
[null,"成本指标",null,"经济成本","指标1:成本控制率",null,"≤100%"]
[null,"产出指标",null,"数量指标","指标1：开展抢险救灾及修复建设工作",null,"≥7个村"]
[{"$nulls":4},"指标2：修复建设塌陷道路",null,"≥8962平方米"]
[{"$nulls":4},"指标3：修复建设冲毁道路",null,"≥3415米"]
[{"$nulls":4},"指标4：修复建设农机耕道",null,"≥914平方米"]
[{"$nulls":3},"质量指标","指标1：高质量完成抢险修复工作",null,"合格"]
[{"$nulls":3},"时效指标","指标1：开展抢险救灾、淤泥清理、道路修复工作",null,"及时开展工作"]
[null,"效益指标",null,"社会效益","指标1：最大程度降低强降雨灾害造成的各项损失",null,"≥15%"]
[null,"满意度指标",null,"服务对象\n满意度","指标1：群众满意度",null,"≥95%"]

{"sheet":"西岔园区社会足球场建设项目","index":2,"n_rows":22,"n_cols":8,"rows_kept":22,"merged":[[1,0,1,7],[2,0,2,7],[4,0,4,1],[4,2,4,7],[5,0,5,1],[5,2,5,4],[5,5,5,6],[6,0,6,1],[6,2,6,4],[6,5,6,7],[7,0,7,1],[7,2,7,4],[7,5,7,7],[8,0,8,1],[8,2,8,4],[8,5,8,7],[9,0,9,1],[9,2,9,4],[9,5,9,7],[10,1,11,7],[12,1,13,7],[14,0,21,0],[14,1,14,2],[14,4,14,5],[14,6,14,7],[15,1,15,2],[15,4,15,5],[15,6,15,7],[16,1,19,2],[16,3,17,3],[16,4,16,5],[16,6,16,7],[17,4,17,5],[17,6,17,7],[18,4,18,5],[18,6,18,7],[19,4,19,5],[19,6,19,7],[20,1,20,2],[20,4,20,5],[20,6,20,7],[21,1,21,2],[21,4,21,5],[21,6,21,7]],"flags":["formulas_cached_only"]}
["附件4-2"]
["项目支出绩效目标表"]
["（2025年度）"]
[]
["项目名称",null,"西岔园区社会足球场建设项目"]
["主管部门及代码",{"$nulls":4},"实施单位",null,"西岔镇人民政府"]
["项目资金",null,"年度资金总额：",null,null,18.38]
["（万元）",null,"其中：当年财政拨款",null,null,18.38]
[null,null,"上年结转资金",null,null,0]
[null,null,"其他资金",null,null,0]
["总","目标1：建设两块5人制足球场，足球场长42米，宽22米，包含足球场排水、围栏网、球门、球网等。"]
["体"]
["目","目标2：建设规模为4380平方米,完成项目前期费尾款支付工作"]
["标"]
["绩效指标","一级指标",null,"二级指标","三级指标",null,"指标值"]
[null,"成本指标",null,"经济成本","指标1:成本控制率",null,"≤100%"]
[null,"产出指标",null,"数量指标","指标1：建成足球场数量",null,"≤2"]
[{"$nulls":4},"指标2：足球场面积",null,"≤4380平方米"]
[{"$nulls":3},"质量指标","指标1：足球场建设质量达标",null,{"v":1,"d":"100%"}]
[{"$nulls":3},"时效指标","指标1：足球场建设及时",null,"及时"]
[null,"效益指标",null,"社会效益","指标1：提升新区足球运动水平",null,"提升"]
[null,"满意度指标",null,"服务对象\n满意度","群众满意度",null,"≥90%"]

{"sheet":"“村村万树”绿美行动绿化及管护费","index":3,"n_rows":24,"n_cols":8,"rows_kept":24,"merged":[[1,0,1,7],[2,0,2,7],[4,0,4,1],[4,2,4,7],[5,0,5,1],[5,2,5,4],[5,5,5,6],[6,0,6,1],[6,2,6,4],[6,5,6,7],[7,0,7,1],[7,2,7,4],[7,5,7,7],[8,0,8,1],[8,2,8,4],[8,5,8,7],[9,0,9,1],[9,2,9,4],[9,5,9,7],[10,1,11,7],[12,1,12,7],[13,1,13,7],[14,0,23,0],[14,1,14,2],[14,4,14,5],[14,6,14,7],[15,1,15,2],[15,4,15,5],[15,6,15,7],[16,1,20,2],[16,3,18,3],[16,4,16,5],[16,6,16,7],[17,4,17,5],[17,6,17,7],[18,4,18,5],[18,6,18,7],[19,4,19,5],[19,6,19,7],[20,4,20,5],[20,6,20,7],[21,1,22,2],[21,3,22,3],[21,4,21,5],[21,6,21,7],[22,4,22,5],[22,6,22,7],[23,1,23,2],[23,4,23,5],[23,6,23,7]],"flags":["formulas_cached_only"]}
["附件4-2"]
["项目支出绩效目标表"]
["（2025年度）"]
[]
["项目名称",null,"“村村万树”绿美行动绿化及管护费"]
["主管部门及代码",{"$nulls":4},"实施单位",null,"西岔镇人民政府"]
["项目资金",null,"年度资金总额：",null,null,64.69]
["（万元）",null,"其中：当年财政拨款",null,null,64.69]
[null,null,"上年结转资金",null,null,0]
[null,null,"其他资金",null,null,0]
["总","目标1：农村人居环境不断改善，完成2025年目标种植任务"]
["体"]
["目","目标2：增强群众满意度和幸福指数"]
["标","目标3：圆满完成村村万树种树计划并做好管护工作。"]
["绩效指标","一级指标",null,"二级指标","三级指标",null,"指标值"]
[null,"成本指标",null,"经济成本","指标1:成本控制率",null,"≤100%"]
[null,"产出指标",null,"数量指标","指标1：种植国槐、云杉数量",null,"≥8735棵"]
[{"$nulls":4},"指标2：种植四季玫瑰",null,"≥6985平方米"]
[{"$nulls":4},"指标3：完成2025年目标\n种植任务",null,"≥1万株"]
[{"$nulls":3},"质量指标","指标1：种植质量合格",null,"考核工作质量合格"]
[{"$nulls":3},"时效指标","指标1：工作完成及时性",null,"及时"]
[null,"效益指标",null,"社会效益","指标1：有效改善农村人居环境",null,"改善"]
[{"$nulls":4},"指标2：保护农业生态环境",null,"保护"]
[null,"满意度指标",null,"服务对象\n满意度","群众满意度",null,"≥90%"]

{"sheet":"村级动物防疫员补助经费","index":4,"n_rows":21,"n_cols":8,"rows_kept":21,"merged":[[1,0,1,7],[2,0,2,7],[4,0,4,1],[4,2,4,7],[5,0,5,1],[5,2,5,4],[5,5,5,6],[6,0,6,1],[6,2,6,4],[6,5,6,7],[7,0,7,1],[7,2,7,4],[7,5,7,7],[8,0,8,1],[8,2,8,4],[8,5,8,7],[9,0,9,1],[9,2,9,4],[9,5,9,7],[10,1,11,7],[12,1,13,7],[14,0,20,0],[14,1,14,2],[14,4,14,5],[14,6,14,7],[15,1,15,2],[15,4,15,5],[15,6,15,7],[16,1,18,2],[16,4,16,5],[16,6,16,7],[17,4,17,5],[17,6,17,7],[18,4,18,5],[18,6,18,7],[19,1,19,2],[19,4,19,5],[19,6,19,7],[20,1,20,2],[20,4,20,5],[20,6,20,7]],"flags":["formulas_cached_only"]}
["附件4-2"]
["项目支出绩效目标表"]
["（2025年度）"]
[]
["项目名称",null,"村级动物防疫员补助经费"]
["主管部门及代码",{"$nulls":4},"实施单位",null,"西岔镇人民政府"]
["项目资金",null,"年度资金总额：",null,null,8]
["（万元）",null,"其中：当年财政拨款",null,null,8]
[null,null,"上年结转资金",null,null,0]
[null,null,"其他资金",null,null,0]
["总","目标1：保障农村防疫工作正常开展"]
["体"]
["目","目标2：保障农村防疫工作正常开展"]
["标"]
["绩效指标","一级指标",null,"二级指标","三级指标",null,"指标值"]
[null,"成本指标",null,"经济成本","指标1:成本控制率",null,"≤100%"]
[null,"产出指标",null,"数量指标","指标1：村级动物防疫员人数",null,"10人"]
[{"$nulls":3},"质量指标","指标1：村级动物防疫员补助发放到人",null,{"v":1,"d":"100%"}]
[{"$nulls":3},"时效指标","指标1：按月发放村级动物防疫员补助",null,{"v":1,"d":"100%"}]
[null,"效益指标",null,"社会效益","指标1：提高构建更加和谐和稳定的村级环境",null,"提高"]
[null,"满意度指标",null,"服务对象\n满意度","指标1：村级动物防疫员满意度",null,"≥95%"]

{"sheet":"西岔镇村级运转经费及村干部工资","index":5,"n_rows":24,"n_cols":8,"rows_kept":24,"merged":[[1,0,1,7],[2,0,2,7],[4,0,4,1],[4,2,4,7],[5,0,5,1],[5,2,5,4],[5,5,5,6],[6,0,6,1],[6,2,6,4],[6,5,6,7],[7,0,7,1],[7,2,7,4],[7,5,7,7],[8,0,8,1],[8,2,8,4],[8,5,8,7],[9,0,9,1],[9,2,9,4],[9,5,9,7],[10,1,11,7],[12,1,12,7],[13,1,13,7],[14,0,23,0],[14,1,14,2],[14,4,14,5],[14,6,14,7],[15,1,15,2],[15,4,15,5],[15,6,15,7],[16,1,20,2],[16,3,18,3],[16,4,16,5],[16,6,16,7],[17,4,17,5],[17,6,17,7],[18,4,18,5],[18,6,18,7],[19,4,19,5],[19,6,19,7],[20,4,20,5],[20,6,20,7],[21,1,22,2],[21,3,22,3],[21,4,21,5],[21,6,21,7],[22,4,22,5],[22,6,22,7],[23,1,23,2],[23,4,23,5],[23,6,23,7]],"flags":["formulas_cached_only"]}
["附件4-2"]
["项目支出绩效目标表"]
["（2025年度）"]
[]
["项目名称",null,"西岔镇村级运转经费及村干部工资"]
["主管部门及代码",{"$nulls":4},"实施单位",null,"西岔镇人民政府"]
["项目资金",null,"年度资金总额：",null,null,319.9]
["（万元）",null,"其中：当年财政拨款",null,null,319.9]
[null,null,"上年结转资金",null,null,0]
[null,null,"其他资金",null,null,0]
["总","目标1：保障各村村委会日常工作正常开展"]
["体"]
["目","目标2：调动和激发村组干部的工作积极性"]
["标","目标3：保障村级人员工作报酬正常发放，村两委换届选举圆满完成。"]
["绩效指标","一级指标",null,"二级指标","三级指标",null,"指标值"]
[null,"成本指标",null,"经济成本","指标1:成本控制率",null,"≤100%"]
[null,"产出指标",null,"数量指标","指标1：村委会数量",null,"11个"]
[{"$nulls":4},"指标2：村干部体检人数",null,"40人"]
[{"$nulls":4},"指标3：村组干部人数",null,"158人"]
[{"$nulls":3},"质量指标","指标1：村委工作质量合格",null,"年底考核合格"]
[{"$nulls":3},"时效指标","指标1：工作经费及报酬拨付及时拨付",null,"12月中旬完成"]
[null,"效益指标",null,"社会效益","指标1：提高村委工作效率",null,"提高"]
[{"$nulls":4},"指标2：提高村组干部工作的积极性",null,"提高"]
[null,"满意度指标",null,"服务对象\n满意度","指标1：村组干部满意度",null,"≥95%"]

{"sheet":"道路交通安全管理","index":6,"n_rows":26,"n_cols":8,"rows_kept":26,"merged":[[1,0,1,7],[2,0,2,7],[4,0,4,1],[4,2,4,7],[5,0,5,1],[5,2,5,4],[5,5,5,6],[6,0,6,1],[6,2,6,4],[6,5,6,7],[7,0,7,1],[7,2,7,4],[7,5,7,7],[8,0,8,1],[8,2,8,4],[8,5,8,7],[9,0,9,1],[9,2,9,4],[9,5,9,7],[10,1,11,7],[12,1,12,7],[13,1,13,7],[14,0,25,0],[14,1,14,2],[14,4,14,5],[14,6,14,7],[15,1,15,2],[15,4,15,5],[15,6,15,7],[16,1,22,2],[16,3,19,3],[16,4,16,5],[16,6,16,7],[17,4,17,5],[17,6,17,7],[18,4,18,5],[18,6,18,7],[19,4,19,5],[19,6,19,7],[20,3,21,3],[20,4,20,5],[20,6,20,7],[21,4,21,5],[21,6,21,7],[22,4,22,5],[22,6,22,7],[23,1,24,2],[23,3,24,3],[23,4,23,5],[23,6,23,7],[24,4,24,5],[24,6,24,7],[25,1,25,2],[25,4,25,5],[25,6,25,7]],"flags":["formulas_cached_only"]}
["附件4-2"]
["项目支出绩效目标表"]
["（2025年度）"]
[]
["项目名称",null,"道路交通安全管理"]
["主管部门及代码",{"$nulls":4},"实施单位",null,"西岔镇人民政府"]
["项目资金",null,"年度资金总额：",null,null,16]
["（万元）",null,"其中：当年财政拨款",null,null,16]
[null,null,"上年结转资金",null,null,0]
[null,null,"其他资金",null,null,0]
["总","目标1：各劝导站工作正常运行；"]
["体"]
["目","目标2：完善执勤执法装备配备、租赁巡逻车、发放工资等日常运转；"]
["标","目标3：及时完成、交通安全其他各项工作；提升群众满意度，保证全年劝导员正常工作，做好交通安全知识宣传，有效保障农村道路交通安全"]
["绩效指标","一级指标",null,"二级指标","三级指标",null,"指标值"]
[null,"成本指标",null,"经济成本","指标1:成本控制率",null,"≤100%"]
[null,"产出指标",null,"数量指标","指标1：劝导员数量",null,"6名"]
[{"$nulls":4},"指标2：租赁巡逻车数量",null,"1辆"]
[{"$nulls":4},"指标4：悬挂宣传次数",null,"12次"]
[{"$nulls":4},"指标4：新建劝导站",null,"1个"]
[{"$nulls":3},"质量指标","指标1：劝导员工作质量合格",null,"工作考核合格"]
[{"$nulls":4},"指标2：租赁车辆质量合格",null,"车辆检测合格"]
[{"$nulls":3},"时效指标","指标1：交通安全工作及时开展",null,{"v":1,"d":"100%"}]
[null,"效益指标",null,"社会效益","指标1：提升辖区内群众交通安全意识",null,"提升≥15%"]
[{"$nulls":4},"指标2：减少辖区内农村道路交通安全事故",null,"减少≥10%"]
[null,"满意度指标",null,"服务对象\n满意度","指标1：劝导员满意度",null,"≥95%"]

{"sheet":"西岔镇环境卫生整治费用(拆违治乱费用)","index":7,"n_rows":24,"n_cols":8,"rows_kept":24,"merged":[[1,0,1,7],[2,0,2,7],[4,0,4,1],[4,2,4,7],[5,0,5,1],[5,2,5,4],[5,5,5,6],[6,0,6,1],[6,2,6,4],[6,5,6,7],[7,0,7,1],[7,2,7,4],[7,5,7,7],[8,0,8,1],[8,2,8,4],[8,5,8,7],[9,0,9,1],[9,2,9,4],[9,5,9,7],[10,1,11,7],[12,1,13,7],[14,0,23,0],[14,1,14,2],[14,4,14,5],[14,6,14,7],[15,1,15,2],[15,4,15,5],[15,6,15,7],[16,1,20,2],[16,3,18,3],[16,4,16,5],[16,6,16,7],[17,4,17,5],[17,6,17,7],[18,4,18,5],[18,6,18,7],[19,4,19,5],[19,6,19,7],[20,4,20,5],[21,1,22,2],[21,3,22,3],[21,4,21,5],[22,4,22,5],[23,1,23,2],[23,4,23,5]],"flags":["formulas_cached_only"]}
["附件4-2"]
["项目支出绩效目标表"]
["（2025年度）"]
[]
["项目名称",null,"西岔镇环境卫生整治费用(拆违治乱费用)"]
["主管部门及代码",{"$nulls":4},"实施单位",null,"西岔镇人民政府"]
["项目资金",null,"年度资金总额：",null,null,180]
["（万元）",null,"其中：当年财政拨款",null,null,180]
[null,null,"上年结转资金",null,null,0]
[null,null,"其他资金",null,null,0]
["总","目标1：完成辖区内全年环境卫生保洁工作，及时清运垃圾,清理移民安置区吸污及化粪池."]
["体"]
["目","目标2：提升农村村庄岘子村、团庄村、漫湾村、陈家井村、西岔村、新康村的整体风貌。"]
["标"]
["绩效指标","一级指标",null,"二级指标","三级指标",null,"指标值"]
[null,"成本指标",null,"经济成本","指标1:成本控制率",null,"≤100%"]
[null,"产出指标",null,"数量指标","指标1：环境卫生整治村",null,"≥8个"]
[{"$nulls":4},"指标2：拆违治乱工作完成率",null,"≥100%"]
[{"$nulls":4},"指标3：吸污及化粪池清理",null,"≥100%"]
[{"$nulls":3},"质量指标","指标1：环境卫生保洁工作质量达标率",null,"≥95%"]
[{"$nulls":3},"时效指标","指标1：常态化开展环境卫生整治",null,"全年开展"]
[null,"效益指标",null,"社会效益","指标1：提升群众生活环境质量",null,"提升"]
[{"$nulls":4},"指标1：减少污染环境垃圾堆放，创建宜居乡村",null,"减少率"]
[null,"满意度指标",null,"服务对象\n满意度","指标1：群众满意度",null,"满意度≥90%"]

{"sheet":"西岔镇农畜产品质量安全检测经费","index":8,"n_rows":24,"n_cols":8,"rows_kept":24,"merged":[[1,0,1,7],[2,0,2,7],[4,0,4,1],[4,2,4,7],[5,0,5,1],[5,2,5,4],[5,5,5,6],[6,0,6,1],[6,2,6,4],[6,5,6,7],[7,0,7,1],[7,2,7,4],[7,5,7,7],[8,0,8,1],[8,2,8,4],[8,5,8,7],[9,0,9,1],[9,2,9,4],[9,5,9,7],[10,1,11,7],[12,1,12,7],[13,1,13,7],[14,0,23,0],[14,1,14,2],[14,4,14,5],[14,6,14,7],[15,1,15,2],[15,4,15,5],[15,6,15,7],[16,1,19,2],[16,3,17,3],[16,4,16,5],[17,4,17,5],[18,4,18,5],[19,4,19,5],[20,1,22,2],[20,4,20,5],[21,3,22,3],[21,4,21,5],[22,4,22,5],[23,1,23,2],[23,4,23,5]],"flags":["formulas_cached_only"]}
["附件4-2"]
["项目支出绩效目标表"]
["（2025年度）"]
[]
["项目名称",null,"西岔镇农畜产品质量安全检测经费"]
["主管部门及代码",{"$nulls":4},"实施单位",null,"西岔镇人民政府"]
["项目资金",null,"年度资金总额：",null,null,2]
["（万元）",null,"其中：当年财政拨款",null,null,2]
[null,null,"上年结转资金",null,null,0]
[null,null,"其他资金",null,null,0]
["总","目标1：保持环境实现农业可持续发展"]
["体"]
["目","目标2：对镇域范围内农产品进行检测，检测数量2000例。"]
["标","目标3：农村人居环境不断改善。"]
["绩效指标","一级指标",null,"二级指标","三级指标",null,"指标值"]
[null,"成本指标",null,"经济成本","指标1:成本控制率",null,"≤100%"]
[null,"产出指标",null,"数量指标","指标1：农产品检测标本",null,"≥2000例"]
[{"$nulls":4},"指标1：宣传人数",null,"≥2000人"]
[{"$nulls":3},"质量指标","指标1：农产品监测质量达标",null,"达标"]
[{"$nulls":3},"时效指标","指标1：农产品及时开展监测",null,"9月底完成监测"]
[null,"效益指标",null,"经济效益","提升蔬菜品质，确保蔬菜价格稳定",null,"提升"]
[{"$nulls":3},"社会效益","指标1：确保人民群众吃上绿色安全的蔬菜，保障舌尖上的安全",null,"确保"]
[{"$nulls":4},"指标1：群众对农产品质量安全监管知晓率",null,"知晓率≥50%"]
[null,"满意度指标",null,"服务对象\n满意度","指标1：群众满意度",null,"满意度≥90%"]

{"sheet":"西岔镇信访维稳","index":9,"n_rows":21,"n_cols":8,"rows_kept":21,"merged":[[1,0,1,7],[2,0,2,7],[4,0,4,1],[4,2,4,7],[5,0,5,1],[5,2,5,4],[5,5,5,6],[6,0,6,1],[6,2,6,4],[6,5,6,7],[7,0,7,1],[7,2,7,4],[7,5,7,7],[8,0,8,1],[8,2,8,4],[8,5,8,7],[9,0,9,1],[9,2,9,4],[9,5,9,7],[10,1,11,7],[12,1,13,7],[14,0,20,0],[14,1,14,2],[14,4,14,5],[14,6,14,7],[15,1,15,2],[15,4,15,5],[15,6,15,7],[16,1,18,2],[16,4,16,5],[16,6,16,7],[17,4,17,5],[17,6,17,7],[18,4,18,5],[18,6,18,7],[19,1,19,2],[19,4,19,5],[19,6,19,7],[20,1,20,2],[20,4,20,5],[20,6,20,7]],"flags":["formulas_cached_only"]}
["附件4-2"]
["项目支出绩效目标表"]
["（2025年度）"]
[]
["项目名称",null,"西岔镇信访维稳"]
["主管部门及代码",{"$nulls":4},"实施单位",null,"西岔镇人民政府"]
["项目资金",null,"年度资金总额：",null,null,5]
["（万元）",null,"其中：当年财政拨款",null,null,5]
[null,null,"上年结转资金",null,null,0]
[null,null,"其他资金",null,null,0]
["总","目标1：保障信访维稳工作顺利开展"]
["体"]
["目","目标2：解决山字墩村、新康村村民赴京上访人员上访劝返交通等费用。"]
["标"]
["绩效指标","一级指标",null,"二级指标","三级指标",null,"指标值"]
[null,"成本指标",null,"经济成本","指标1:成本控制率",null,"≤100%"]
[null,"产出指标",null,"数量指标","指标1：劝返重点信访人员",null,"≤19人"]
[{"$nulls":3},"质量指标","指标1：及时接访",null,"及时"]
[{"$nulls":3},"时效指标","指标1：保障全国两会、省两会劝返工作",null,"及时保障"]
[null,"效益指标",null,"社会效益","指标1：确保“两会”期间全镇社会秩序和谐稳定。",null,"确保"]
[null,"满意度指标",null,"服务对象\n满意度","指标1：重点信访人员满意度",null,"满意度≥70%"]

{"sheet":"西岔镇镇区改造提升项目","index":10,"n_rows":23,"n_cols":8,"rows_kept":23,"merged":[[1,0,1,7],[2,0,2,7],[4,0,4,1],[4,2,4,7],[5,0,5,1],[5,2,5,4],[5,5,5,6],[6,0,6,1],[6,2,6,4],[6,5,6,7],[7,0,7,1],[7,2,7,4],[7,5,7,7],[8,0,8,1],[8,2,8,4],[8,5,8,7],[9,0,9,1],[9,2,9,4],[9,5,9,7],[10,1,11,7],[12,1,13,7],[14,0,22,0],[14,1,14,2],[14,4,14,5],[14,6,14,7],[15,1,15,2],[15,4,15,5],[15,6,15,7],[16,1,19,2],[16,4,16,5],[16,6,16,7],[17,4,17,5],[17,6,17,7],[18,3,19,3],[18,4,18,5],[18,6,18,7],[19,4,19,5],[19,6,19,7],[20,1,20,2],[20,4,20,5],[20,6,20,7],[21,1,22,2],[21,3,22,3],[21,4,21,5],[22,4,22,5]],"flags":["formulas_cached_only"]}
["附件4-2"]
["项目支出绩效目标表"]
["（2025年度）"]
[]
["项目名称",null,"西岔镇镇区改造提升项目"]
["主管部门及代码",{"$nulls":4},"实施单位",null,"西岔镇人民政府"]
["项目资金",null,"年度资金总额：",null,null,112.71]
["（万元）",null,"其中：当年财政拨款",null,null,112.71]
[null,null,"上年结转资金",null,null,0]
[null,null,"其他资金",null,null,0]
["总","目标1：改造西岔镇镇区综合环境，保障项目顺利完成。"]
["体"]
["目","目标2：解决人居环境面貌差、基础设施配套不完善、商气人气不足等镇区环境面貌，镇区环境面貌与新区现代城市形象不协调等问题"]
["标"]
["绩效指标","一级指标",null,"二级指标","三级指标",null,"指标值"]
[null,"成本指标",null,"经济成本","指标1:成本控制率",null,"≤100%"]
[null,"产出指标",null,"数量指标","指标1:镇域提升改造",null,">=36000平方米"]
[{"$nulls":3},"质量指标","指标1:验收合格率（%）",null,">=95%"]
[{"$nulls":3},"时效指标","指标1:资金拨付及时率",null,"=100%"]
[{"$nulls":4},"指标2:资金发放准确率",null,"=100%"]
[null,"效益指标",null,"社会效益","指标1:提升人居环境面貌",null,"提升"]
[null,"满意度指标",null,"服务对象\n满意度","指标1:服务对象满意度",null,"满意度≥90%"]
[{"$nulls":4},"指标2：群众满意度",null,"满意度≥90%"]

{"sheet":"西岔镇综治中心建设及运转经费","index":11,"n_rows":27,"n_cols":8,"rows_kept":27,"merged":[[1,0,1,7],[2,0,2,7],[4,0,4,1],[4,2,4,7],[5,0,5,1],[5,2,5,4],[5,5,5,6],[6,0,6,1],[6,2,6,4],[6,5,6,7],[7,0,7,1],[7,2,7,4],[7,5,7,7],[8,0,8,1],[8,2,8,4],[8,5,8,7],[9,0,9,1],[9,2,9,4],[9,5,9,7],[10,1,11,7],[12,1,12,7],[13,1,13,7],[14,0,26,0],[14,1,14,2],[14,4,14,5],[14,6,14,7],[15,1,15,2],[15,4,15,5],[15,6,15,7],[16,1,22,2],[16,3,19,3],[16,4,16,5],[16,6,16,7],[17,4,17,5],[17,6,17,7],[18,4,18,5],[18,6,18,7],[19,4,19,5],[19,6,19,7],[20,4,20,5],[20,6,20,7],[21,3,22,3],[21,4,21,5],[21,6,21,7],[22,4,22,5],[22,6,22,7],[23,1,24,2],[23,3,24,3],[23,4,23,5],[23,6,23,7],[24,4,24,5],[24,6,24,7],[25,1,26,2],[25,3,26,3],[25,4,25,5],[25,6,25,7],[26,4,26,5],[26,6,26,7]],"flags":["formulas_cached_only"]}
["附件4-2"]
["项目支出绩效目标表"]
["（2025年度）"]
[]
["项目名称",null,"西岔镇综治中心建设及运转经费"]
["主管部门及代码",{"$nulls":4},"实施单位",null,"西岔镇人民政府"]
["项目资金",null,"年度资金总额：",null,null,105]
["（万元）",null,"其中：当年财政拨款",null,null,105]
[null,null,"上年结转资金",null,null,0]
[null,null,"其他资金",null,null,0]
["总","目标1：切实推进西岔镇综治中心规范化建设实战化运行"]
["体"]
["目","目标2：落实“三抓三促”和主动创稳的具体行动"]
["标","目标3：不断提升基层社会治理效能，推进更高水平平安西岔建设"]
["绩效指标","一级指标",null,"二级指标","三级指标",null,"指标值"]
[null,"成本指标",null,"经济成本","指标1:成本控制率",null,"≤100%"]
[null,"产出指标",null,"数量指标","指标1:禁毒铲毒、反邪等法治宣传",null,">=4次"]
[{"$nulls":4},"指标2:服装及保险购置",null,"25人"]
[{"$nulls":4},"指标3:购置执法记录仪",null,"10个"]
[{"$nulls":4},"指标4:综治中心数量",null,1]
[{"$nulls":3},"质量指标","指标1:综治中心规范化建设和实体化运行进度完成率（%）",null,">=95%"]
[{"$nulls":3},"时效指标","指标1:综治中心阵地装修建设及时率",null,"=100%"]
[{"$nulls":4},"指标2:综治中心阵地建成投入运行及时率",null,"=100%"]
[null,"效益指标",null,"可持续影响指标","指标1:综治中心规范化建设和实体化运行工作水平持续提升",null,"明显"]
[{"$nulls":4},"指标2:项目实施对基层社会治理发挥效果。",null,"明显"]
[null,"满意度指标",null,"服务对象\n满意度","指标1:群众满意度",null,"≥90%"]
[{"$nulls":4},"指标2:综治中心工作人员满意度",null,"≥90%"]

{"sheet":"乡村振兴示范带环境提升改造项目","index":12,"n_rows":23,"n_cols":8,"rows_kept":23,"merged":[[1,0,1,7],[2,0,2,7],[4,0,4,1],[4,2,4,7],[5,0,5,1],[5,2,5,4],[5,5,5,6],[6,0,6,1],[6,2,6,4],[6,5,6,7],[7,0,7,1],[7,2,7,4],[7,5,7,7],[8,0,8,1],[8,2,8,4],[8,5,8,7],[9,0,9,1],[9,2,9,4],[9,5,9,7],[10,1,11,7],[12,1,13,7],[14,0,22,0],[14,1,14,2],[14,4,14,5],[14,6,14,7],[15,1,15,2],[15,4,15,5],[15,6,15,7],[16,1,19,2],[16,4,16,5],[16,6,16,7],[17,4,17,5],[17,6,17,7],[18,3,19,3],[18,4,18,5],[18,6,18,7],[19,4,19,5],[19,6,19,7],[20,1,21,2],[20,3,21,3],[20,4,20,5],[20,6,20,7],[21,4,21,5],[21,6,21,7],[22,1,22,2],[22,4,22,5],[22,6,22,7]],"flags":["formulas_cached_only"]}
["附件4-2"]
["项目支出绩效目标表"]
["（2025年度）"]
[]
["项目名称",null,"乡村振兴示范带环境提升改造项目"]
["主管部门及代码",{"$nulls":4},"实施单位",null,"西岔镇人民政府"]
["项目资金",null,"年度资金总额：",null,null,214.07]
["（万元）",null,"其中：当年财政拨款",null,null,214.07]
[null,null,"上年结转资金",null,null,0]
[null,null,"其他资金",null,null,0]
["总","目标1：示范带动和整体推进相结合，合理安排建设时序"]
["体"]
["目","目标2：实现农村人居环境整治提升改善、乡村产业发展、乡风文明进步等互促互进。"]
["标"]
["绩效指标","一级指标",null,"二级指标","三级指标",null,"指标值"]
[null,"成本指标",null,"经济成本","指标1:成本控制率",null,"≤100%"]
[null,"产出指标",null,"数量指标","指标1:乡村振兴示范带环境提升改造村数",null,">=6"]
[{"$nulls":3},"质量指标","指标1:项目进度完成率（%）",null,">=95%"]
[{"$nulls":3},"时效指标","指标1:项目建设及时率",null,"=100%"]
[{"$nulls":4},"指标2:建成投入运行及时率",null,"=100%"]
[null,"效益指标",null,"可持续影响\n指标","指标1:环境提升改造工作水平持续提升",null,"明显"]
[{"$nulls":4},"指标2:项目实施对基层社会治理发挥效果。",null,"明显"]
[null,"满意度指标",null,"服务对象\n满意度","指标1：群众满意度",null,"满意度≥90%"]

{"sheet":"新康村和美乡村建设","index":13,"n_rows":23,"n_cols":8,"rows_kept":23,"merged":[[1,0,1,7],[2,0,2,7],[4,0,4,1],[4,2,4,7],[5,0,5,1],[5,2,5,4],[5,5,5,6],[6,0,6,1],[6,2,6,4],[6,5,6,7],[7,0,7,1],[7,2,7,4],[7,5,7,7],[8,0,8,1],[8,2,8,4],[8,5,8,7],[9,0,9,1],[9,2,9,4],[9,5,9,7],[10,1,11,7],[12,1,13,7],[14,0,22,0],[14,1,14,2],[14,4,14,5],[14,6,14,7],[15,1,15,2],[15,4,15,5],[15,6,15,7],[16,1,19,2],[16,3,17,3],[16,4,16,5],[16,6,16,7],[17,4,17,5],[17,6,17,7],[18,4,18,5],[18,6,18,7],[19,4,19,5],[19,6,19,7],[20,1,21,2],[20,3,21,3],[20,4,20,5],[20,6,20,7],[21,4,21,5],[21,6,21,7],[22,1,22,2],[22,4,22,5],[22,6,22,7]],"flags":["formulas_cached_only"]}
["附件4-2"]
["项目支出绩效目标表"]
["（2025年度）"]
[]
["项目名称",null,"新康村和美乡村建设"]
["主管部门及代码",{"$nulls":4},"实施单位",null,"西岔镇人民政府"]
["项目资金",null,"年度资金总额：",null,null,77.75]
["（万元）",null,"其中：当年财政拨款",null,null,77.75]
[null,null,"上年结转资金",null,null,0]
[null,null,"其他资金",null,null,0]
["总","目标1：美化亮化新康村，打造“和美乡村”。"]
["体"]
["目","目标2：为群众安居乐业创造和美环境。"]
["标"]
["绩效指标","一级指标",null,"二级指标","三级指标",null,"指标值"]
[null,"成本指标",null,"经济成本","指标1:成本控制率",null,"≤100%"]
[null,"产出指标",null,"数量指标","指标1：完成墙体彩绘",null,"614㎡"]
[{"$nulls":4},"指标2：和美乡村工程完工率",null,{"v":1,"d":"100%"}]
[{"$nulls":3},"质量指标","指标1：项目质量合格",null,"合格"]
[{"$nulls":3},"时效指标","指标1：建设项目完成及时",null,"及时"]
[null,"效益指标",null,"社会效益","指标1：强化创建和美乡村基础",null,"强化"]
[{"$nulls":4},"指标2：提高安置区村庄整体颜值",null,"提高"]
[null,"满意度指标",null,"服务对象\n满意度","指标1：群众满意度",null,"满意度≥90%"]

{"sheet":"农村公益性设施共管共享资金","index":14,"n_rows":21,"n_cols":8,"rows_kept":21,"merged":[[1,0,1,7],[2,0,2,7],[4,0,4,1],[4,2,4,7],[5,0,5,1],[5,2,5,4],[5,5,5,6],[6,0,6,1],[6,2,6,4],[6,5,6,7],[7,0,7,1],[7,2,7,4],[7,5,7,7],[8,0,8,1],[8,2,8,4],[8,5,8,7],[9,0,9,1],[9,2,9,4],[9,5,9,7],[10,1,11,7],[12,1,12,7],[13,1,13,7],[14,0,20,0],[14,1,14,2],[14,4,14,5],[14,6,14,7],[15,1,15,2],[15,4,15,5],[15,6,15,7],[16,1,18,2],[16,4,16,5],[16,6,16,7],[17,4,17,5],[17,6,17,7],[18,4,18,5],[18,6,18,7],[19,1,19,2],[19,4,19,5],[19,6,19,7],[20,1,20,2],[20,4,20,5],[20,6,20,7]],"flags":["formulas_cached_only"]}
["附件4-2"]
["项目支出绩效目标表"]
["（2025年度）"]
[]
["项目名称",null,"农村公益性设施共管共享资金"]
["主管部门及代码",{"$nulls":4},"实施单位",null,"西岔镇人民政府"]
["项目资金",null,"年度资金总额：",null,null,28.69]
["（万元）",null,"其中：当年财政拨款",null,null,28.69]
[null,null,"上年结转资金",null,null,0]
[null,null,"其他资金",null,null,0]
["总","目标1：保障农村公益性设施共管共享"]
["体"]
["目","目标2：按期发放公益性岗位补助"]
["标","目标3：提升群众生活的幸福指数"]
["绩效指标","一级指标",null,"二级指标","三级指标",null,"指标值"]
[null,"成本指标",null,"经济成本","指标1:成本控制率",null,"≤100%"]
[null,"产出指标",null,"数量指标","指标1：公益性岗位人数",null,"≤53人"]
[{"$nulls":3},"质量指标","指标1：公益性岗位补助发放到人",null,{"v":1,"d":"100%"}]
[{"$nulls":3},"时效指标","指标1：按月发放公益性岗位补助",null,{"v":1,"d":"100%"}]
[null,"效益指标",null,"社会效益","指标1：提高构建更加和谐和稳定的村级环境",null,"提高"]
[null,"满意度指标",null,"服务对象\n满意度","指标1：公益性岗位满意度",null,"≥95%"]

{"sheet":"新康村人居环境提升改造项目","index":15,"n_rows":23,"n_cols":8,"rows_kept":23,"merged":[[1,0,1,7],[2,0,2,7],[4,0,4,1],[4,2,4,7],[5,0,5,1],[5,2,5,4],[5,5,5,6],[6,0,6,1],[6,2,6,4],[6,5,6,7],[7,0,7,1],[7,2,7,4],[7,5,7,7],[8,0,8,1],[8,2,8,4],[8,5,8,7],[9,0,9,1],[9,2,9,4],[9,5,9,7],[10,1,11,7],[12,1,12,7],[13,1,13,7],[14,0,22,0],[14,1,14,2],[14,4,14,5],[14,6,14,7],[15,1,15,2],[15,4,15,5],[15,6,15,7],[16,1,18,2],[16,4,16,5],[16,6,16,7],[17,3,18,3],[17,4,17,5],[17,6,17,7],[18,4,18,5],[18,6,18,7],[19,1,20,2],[19,3,20,3],[19,4,19,5],[19,6,19,7],[20,4,20,5],[20,6,20,7],[21,1,22,2],[21,3,22,3],[21,4,21,5],[21,6,21,7],[22,4,22,5],[22,6,22,7]],"flags":["formulas_cached_only"]}
["附件4-2"]
["项目支出绩效目标表"]
["（2025年度）"]
[]
["项目名称",null,"新康村人居环境提升改造项目"]
["主管部门及代码",{"$nulls":4},"实施单位",null,"西岔镇人民政府"]
["项目资金",null,"年度资金总额：",null,null,4.6]
["（万元）",null,"其中：当年财政拨款",null,null,4.6]
[null,null,"上年结转资金",null,null,0]
[null,null,"其他资金",null,null,0]
["总","目标1：正常开展切实推进新康村人居环境提升改造"]
["体"]
["目","目标2：将其作为落实“三抓三促”的具体行动"]
["标","目标3：推进西岔建设高质量发展。"]
["绩效指标","一级指标",null,"二级指标","三级指标",null,"指标值"]
[null,"成本指标",null,"经济成本","指标1:成本控制率",null,"≤100%"]
[null,"产出指标",null,"质量指标","指标1:新康村人居环境改造施工完成度",null,">=95%"]
[{"$nulls":3},"时效指标","指标1:完工及时率",null,"及时"]
[{"$nulls":4},"指标2:投入使用及时率",null,"及时"]
[null,"效益指标",null,"可持续影响\n指标","指标1:新康村人居环境持续提升",null,"明显"]
[{"$nulls":4},"指标2:项目实施对后续移民搬迁影响",null,"明显"]
[null,"满意度指标",null,"服务对象\n满意度","指标1:业主单位满意度",null,">=90%"]
[{"$nulls":4},"指标2:群众满意度",null,">=90%"]

{"sheet":"移民安置区土地流转费用","index":16,"n_rows":22,"n_cols":8,"rows_kept":22,"merged":[[1,0,1,7],[2,0,2,7],[4,0,4,1],[4,2,4,7],[5,0,5,1],[5,2,5,4],[5,5,5,6],[6,0,6,1],[6,2,6,4],[6,5,6,7],[7,0,7,1],[7,2,7,4],[7,5,7,7],[8,0,8,1],[8,2,8,4],[8,5,8,7],[9,0,9,1],[9,2,9,4],[9,5,9,7],[10,1,11,7],[12,1,13,7],[14,0,21,0],[14,1,14,2],[14,4,14,5],[14,6,14,7],[15,1,15,2],[15,4,15,5],[15,6,15,7],[16,1,19,2],[16,3,17,3],[16,4,16,5],[16,6,16,7],[17,4,17,5],[17,6,17,7],[18,4,18,5],[18,6,18,7],[19,4,19,5],[19,6,19,7],[20,1,20,2],[20,4,20,5],[20,6,20,7],[21,1,21,2],[21,4,21,5],[21,6,21,7]],"flags":["formulas_cached_only"]}
["附件4-2"]
["项目支出绩效目标表"]
["（2025年度）"]
[]
["项目名称",null,"移民安置区土地流转费用"]
["主管部门及代码",{"$nulls":4},"实施单位",null,"西岔镇人民政府"]
["项目资金",null,"年度资金总额：",null,null,567.77]
["（万元）",null,"其中：当年财政拨款",null,null,567.77]
[null,null,"上年结转资金",null,null,0]
[null,null,"其他资金",null,null,0]
["总","目标1：按时发放移民点搬迁群众16222人土地流转费"]
["体"]
["目","目标2：增强群众满意度和幸福指数"]
["标"]
["绩效指标","一级指标",null,"二级指标","三级指标",null,"指标值"]
[null,"成本指标",null,"经济成本","指标1:成本控制率",null,"≤100%"]
[null,"产出指标",null,"数量指标","指标1：流转费发放人数",null,"≥16222人"]
[{"$nulls":4},"指标2：流转费补贴标准",null,"600元/人/年"]
[{"$nulls":3},"质量指标","指标1：流转费发放工作质量合格",null,{"v":1,"d":"100%"}]
[{"$nulls":3},"时效指标","指标1：流转费及时发放",null,"发放于10月底完成"]
[null,"效益指标",null,"社会效益","指标1：保障群众生活水平",null,"保障"]
[null,"满意度指标",null,"服务对象\n满意度","指标1：群众满意度",null,"满意度≥90%"]

{"sheet":"移民安置区村级党群服务中心建设及运转经费","index":17,"n_rows":27,"n_cols":8,"rows_kept":27,"merged":[[1,0,1,7],[2,0,2,7],[4,0,4,1],[4,2,4,7],[5,0,5,1],[5,2,5,4],[5,5,5,6],[6,0,6,1],[6,2,6,4],[6,5,6,7],[7,0,7,1],[7,2,7,4],[7,5,7,7],[8,0,8,1],[8,2,8,4],[8,5,8,7],[9,0,9,1],[9,2,9,4],[9,5,9,7],[10,1,11,7],[12,1,12,7],[13,1,13,7],[14,0,26,0],[14,1,14,2],[14,4,14,5],[14,6,14,7],[15,1,15,2],[15,4,15,5],[15,6,15,7],[16,1,23,2],[16,3,21,3],[16,4,16,5],[16,6,16,7],[17,4,17,5],[17,6,17,7],[18,4,18,5],[18,6,18,7],[19,4,19,5],[19,6,19,7],[20,4,20,5],[20,6,20,7],[21,4,21,5],[21,6,21,7],[22,4,22,5],[22,6,22,7],[23,4,23,5],[23,6,23,7],[24,1,25,2],[24,4,24,5],[24,6,24,7],[25,4,25,5],[25,6,25,7],[26,1,26,2],[26,4,26,5],[26,6,26,7]],"flags":["formulas_cached_only"]}
["附件4-2"]
["项目支出绩效目标表"]
["（2025年度）"]
[]
["项目名称",null,"移民安置区村级党群服务中心建设及运转经费"]
["主管部门及代码",{"$nulls":4},"实施单位",null,"西岔镇人民政府"]
["项目资金",null,"年度资金总额：",null,null,60]
["（万元）",null,"其中：当年财政拨款",null,null,60]
[null,null,"上年结转资金",null,null,0]
[null,null,"其他资金",null,null,0]
["总","目标1：完成新康村村委会2025年冬季供暖工作，装修新苑村党群服务中心，建强基层服务主阵地"]
["体"]
["目","目标2：完善便民服务设施，提高为民服务能力"]
["标","目标3：建成新盛村便民服务大厅、综治中心、老年活动中心等，配备新盛村党群服务中心设施设备，丰富群众文化娱乐生活。"]
["绩效指标","一级指标",null,"二级指标","三级指标",null,"指标值"]
[null,"成本指标",null,"经济成本","指标1:成本控制率",null,"≤100%"]
[null,"产出指标",null,"数量指标","指标1：建成功能齐全的党群服务中心",null,1]
[{"$nulls":4},"指标2:配备基本办公用品，满足办公需求",null,"满足"]
[{"$nulls":4},"指标3：装修500平米党群服务中心",null,">=500"]
[{"$nulls":4},"指标4：建成便民大厅、综治中心、老年活动中心等",null,1]
[{"$nulls":4},"指标5：配齐相关设施设备",null,1]
[{"$nulls":4},"指标6：新康村党群服务中心冬季供暖及物业服务",null,"8082平方"]
[{"$nulls":3},"质量指标","指标1：项目建设内容合格率",null,"≥100%"]
[{"$nulls":3},"时效指标","指标1：2024年10月底完成各项工作",null,"10月底前完成工作"]
[null,"效益指标",null,"社会效益","指标1：方便服务群众，群众少跑路",null,"减少"]
[{"$nulls":3},"可持续影响指标","指标1：基层党组织服务效能",null,"强化"]
[null,"满意度指标",null,"服务对象\n满意度","指标1：群众满意度",null,"满意度≥90%"]

{"sheet":"西岔镇农业废弃物资源化利用补助资金","index":18,"n_rows":25,"n_cols":8,"rows_kept":25,"merged":[[1,0,1,7],[2,0,2,7],[4,0,4,1],[4,2,4,7],[5,0,5,1],[5,2,5,4],[5,5,5,6],[6,0,6,1],[6,2,6,4],[6,5,6,7],[7,0,7,1],[7,2,7,4],[7,5,7,7],[8,0,8,1],[8,2,8,4],[8,5,8,7],[9,0,9,1],[9,2,9,4],[9,5,9,7],[10,1,11,7],[12,1,12,7],[13,1,13,7],[14,0,24,0],[14,1,14,2],[14,4,14,5],[14,6,14,7],[15,1,15,2],[15,4,15,5],[15,6,15,7],[16,1,19,2],[16,3,17,3],[16,4,16,5],[16,6,16,7],[17,4,17,5],[17,6,17,7],[18,4,18,5],[18,6,18,7],[19,4,19,5],[19,6,19,7],[20,1,22,2],[20,3,22,3],[20,4,20,5],[20,6,20,7],[21,4,21,5],[21,6,21,7],[22,4,22,5],[22,6,22,7],[23,4,23,5],[23,6,23,7],[24,1,24,2],[24,4,24,5],[24,6,24,7]],"flags":["formulas_cached_only"]}
["附件4-2"]
["项目支出绩效目标表"]
["（2025年度）"]
[]
["项目名称",null,"西岔镇农业废弃物资源化利用补助资金"]
["主管部门及代码",{"$nulls":4},"实施单位",null,"西岔镇人民政府"]
["项目资金",null,"年度资金总额：",null,null,7]
["（万元）",null,"其中：当年财政拨款",null,null,7]
[null,null,"上年结转资金",null,null,0]
[null,null,"其他资金",null,null,0]
["总","目标1：农村废旧农膜和尾菜有效利用。"]
["体"]
["目","目标2：促进农业绿色高质量发展。"]
["标","目标3：农村人居环境不断改善。"]
["绩效指标","一级指标",null,"二级指标","三级指标",null,"指标值"]
[null,"成本指标",null,"经济成本","指标1:成本控制率",null,"≤100%"]
[null,"产出指标",null,"数量指标","指标1：废旧农膜收集",null,"≥80吨"]
[{"$nulls":4},"指标2：尾菜利用率",null,"≥85%"]
[{"$nulls":3},"质量指标","指标1：以奖代补型资金发放准确性",null,{"v":1,"d":"100%"}]
[{"$nulls":3},"时效指标","指标1：废旧农膜、尾菜处理及时性",null,"及时≥95%"]
[null,"效益指标",null,"社会效益","指标1：有效改善农村土地环境",null,"≥65%"]
[{"$nulls":4},"指标2：促进农业绿色高质量发展",null,"促进"]
[{"$nulls":4},"指标3：有效改善农村人居环境",null,"改善"]
[{"$nulls":3},"生态效益","指标1：保护农业生态环境",null,"保护"]
[null,"满意度指标",null,"服务对象\n满意度","指标1：农民满意度",null,"≥90%"]

{"sheet":"西岔镇网格员工作积分奖励经费","index":19,"n_rows":24,"n_cols":8,"rows_kept":24,"merged":[[1,0,1,7],[2,0,2,7],[4,0,4,1],[4,2,4,7],[5,0,5,1],[5,2,5,4],[5,5,5,6],[6,0,6,1],[6,2,6,4],[6,5,6,7],[7,0,7,1],[7,2,7,4],[7,5,7,7],[8,0,8,1],[8,2,8,4],[8,5,8,7],[9,0,9,1],[9,2,9,4],[9,5,9,7],[10,1,11,7],[12,1,12,7],[13,1,13,7],[14,0,23,0],[14,1,14,2],[14,4,14,5],[14,6,14,7],[15,1,15,2],[15,4,15,5],[15,6,15,7],[16,1,19,2],[16,4,16,5],[16,6,16,7],[17,4,17,5],[17,6,17,7],[18,3,19,3],[18,4,18,5],[18,6,18,7],[19,4,19,5],[19,6,19,7],[20,1,21,2],[20,3,21,3],[20,4,20,5],[20,6,20,7],[21,4,21,5],[21,6,21,7],[22,1,23,2],[22,3,23,3],[22,4,22,5],[22,6,22,7],[23,4,23,5],[23,6,23,7],[24,4,24,5]],"flags":["formulas_cached_only"]}
["附件4-2"]
["项目支出绩效目标表"]
["（2025年度）"]
[]
["项目名称",null,"西岔镇网格员工作积分奖励经费"]
["主管部门及代码",{"$nulls":4},"实施单位",null,"西岔镇人民政府"]
["项目资金",null,"年度资金总额：",null,null,100]
["（万元）",null,"其中：当年财政拨款",null,null,100]
[null,null,"上年结转资金",null,null,0]
[null,null,"其他资金",null,null,0]
["总","目标1:切实推进全镇网格化服务管理工作"]
["体"]
["目","目标2：作为落实“三抓三促”和主动创稳的具体行动"]
["标","目标3：不断提升基层社会治理效能，推进更高水平平安西岔建设。"]
["绩效指标","一级指标",null,"二级指标","三级指标",null,"指标值"]
[null,"成本指标",null,"经济成本","指标1:成本控制率",null,"≤100%"]
[null,"产出指标",null,"数量指标","全镇专职网格员数量",null,">=45"]
[{"$nulls":3},"质量指标","专职网格员月度积分奖励补助发放完成率（%）",null,">=95%"]
[{"$nulls":3},"时效指标","专职网格员月度积分奖励补助发放及时率",null,"=100%"]
[{"$nulls":4},"网格化服务管理工作运行及时率",null,"=100%"]
[null,"效益指标",null,"可持续影响指标","网格化服务管理工作水平持续提升",null,"提升"]
[{"$nulls":4},"项目实施对基层社会治理发挥效果",null,"提升"]
[null,"满意度指标",null,"服务对象\n满意度","群众满意度",null,">=90%"]
[{"$nulls":4},"网格员满意度",null,">=90%"]